Property Info
- MLS O6240516
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1196
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate2.6 | Gross Yield3% | Annual Rent$10,800.00 | Property Taxes$1,182.52 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,182.52 | $5,912.60 | $11,825.20 | |||
| Net Cash Flow | $9,617.48 | $48,087.40 | $96,174.80 |