5154 TURQUOISE LN #206 (MLS: O6240047) For Sale

5154 TURQUOISE LN #206, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,200.00 / month

Area: 936

Property Info

  • MLS O6240047
  • Unit No 206
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 936
  • Living Area (sqft) 708
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $445.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$104,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate7.4 Gross Yield13.7% Annual Rent$14,400.00 Property Taxes$1,279.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,279.00 $6,395.00 $12,790.00
Net Cash Flow $13,121.00 $65,605.00 $131,210.00
HOA Fees $5,340.00 $26,700.00 $53,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.