Property Info
- MLS O6237980
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1019
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.5 | Gross Yield8.7% | Annual Rent$21,600.00 | Property Taxes$2,844.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,844.00 | $14,220.00 | $28,440.00 | |||
| Net Cash Flow | $18,756.00 | $93,780.00 | $187,560.00 |