210 MAJORS LN #B (MLS: O6237760) For Sale

210 MAJORS LN #B, (Osceola), Kissimmee Florida 34743

Currently Rented at $1,695.00 / month

Area: 1300

Property Info

  • MLS O6237760
  • Unit No B
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1300
  • Living Area (sqft) 1270
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $97.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$265,000.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate6.0 Gross Yield7.7% Annual Rent$20,340.00 Property Taxes$3,225.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $3,225.00 $16,125.00 $32,250.00
Net Cash Flow $17,115.00 $85,575.00 $171,150.00
HOA Fees $1,164.00 $5,820.00 $11,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.