Property Info
- MLS O6235348
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2656
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate0.7 | Gross Yield1.5% | Annual Rent$7,200.00 | Property Taxes$3,766.35 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,200.00 $600.00 / mo | $36,000.00 $600.00 / mo | $72,000.00 $600.00 / mo | |||
| Estimated Expenses | $3,766.35 | $18,831.75 | $37,663.50 | |||
| Net Cash Flow | $3,433.65 | $17,168.25 | $34,336.50 |