925 LA SALLE AVE (MLS: O6234610) For Sale

925 LA SALLE AVE, (Orange), Orlando Florida 32803

Currently Rented at $2,500.00 / month

Area: -

Property Info

  • MLS O6234610
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1244
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets

Buy Price

$
$448,600.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.4 Gross Yield6.7% Annual Rent$30,000.00 Property Taxes$5,643.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,643.55 $28,217.75 $56,435.50
Net Cash Flow $24,356.45 $121,782.25 $243,564.50