605 N PARKER LEE LOOP (MLS: O6230347) For Sale

605 N PARKER LEE LOOP, (Orange), Apopka Florida 32712

Currently Rented at $1,300.00 / month

Area: -

Property Info

  • MLS O6230347
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1910
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $62.50

Interior Features

  • Ceiling Fans(s)
  • L Dining
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$435,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3.6%
  • Lease End Date
  • -

  • Rent Amount
  • $1,300.00

Cash Flow

Cap Rate2.3 Gross Yield3.6% Annual Rent$15,600.00 Property Taxes$4,653.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $4,653.00 $23,265.00 $46,530.00
Net Cash Flow $10,947.00 $54,735.00 $109,470.00
HOA Fees $750.00 $3,750.00 $7,500.00