Property Info
- MLS O6226477
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1323
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Other
- Thermostat
Cash Flow
| Cap Rate7.0 | Gross Yield7.7% | Annual Rent$21,600.00 | Property Taxes$2,118.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,118.00 | $10,590.00 | $21,180.00 | |||
| Net Cash Flow | $19,482.00 | $97,410.00 | $194,820.00 |