51 LOCUST CRSE (MLS: O6226477) For Sale

51 LOCUST CRSE, (Marion), Ocala Florida 34472

Currently Rented at $1,800.00 / month

Area: 1790

Property Info

  • MLS O6226477
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1790
  • Living Area (sqft) 1323
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Other
  • Thermostat

Buy Price

$
$249,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.8 Gross Yield8.7% Annual Rent$21,600.00 Property Taxes$2,118.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,118.00 $10,590.00 $21,180.00
Net Cash Flow $19,482.00 $97,410.00 $194,820.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.