Property Info
- MLS O6225923
- Unit No 5305
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1003
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate8.5 | Gross Yield9.6% | Annual Rent$23,400.00 | Property Taxes$2,469.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $2,469.00 | $12,345.00 | $24,690.00 | |||
| Net Cash Flow | $20,931.00 | $104,655.00 | $209,310.00 |