Property Info
- MLS O6225558
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 816
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Ninguno
Cash Flow
Cap Rate5.0 | Gross Yield5.6% | Annual Rent$9,600.00 | Property Taxes$1,081.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
Estimated Expenses | $1,081.00 | $5,405.00 | $10,810.00 | |||
Net Cash Flow | $8,519.00 | $42,595.00 | $85,190.00 |