106 CHELTENHAM PL (MLS: O6223095) For Sale

106 CHELTENHAM PL, (Osceola), Kissimmee Florida 34758

Currently Rented at $235.00 / month

Area: -

Property Info

  • MLS O6223095
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2144
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $85.00

Interior Features

  • Other

Buy Price

$
$310,000.00

Rental Price

$
$235.00
  • Cap Rate
  • 0.3%
  • Gross Yield
  • 0.9%
  • Lease End Date
  • -

  • Rent Amount
  • $235.00

Cash Flow

Cap Rate0.3 Gross Yield0.9% Annual Rent$2,820.00 Property Taxes$875.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $2,820.00 $235.00 / mo $14,100.00 $235.00 / mo $28,200.00 $235.00 / mo
Estimated Expenses $875.00 $4,375.00 $8,750.00
Net Cash Flow $1,945.00 $9,725.00 $19,450.00
HOA Fees $1,020.00 $5,100.00 $10,200.00