5518 METROWEST BLVD #207 (MLS: O6222371) For Sale
5518 METROWEST BLVD #207,
(Orange),
Orlando Florida 32811
Currently Rented at $1,230.00 / month
Area: 786
- MLS O6222371
- Unit No 207
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 786
- Living Area (sqft) 786
- Foundation Other
- Min Lease Other
- HOA Fees $350.00
Cash Flow
|
Cap Rate6.0
|
Gross Yield10.2%
|
Annual Rent$14,760.00
|
Property Taxes$1,884.88
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,760.00 $1,230.00 / mo
|
$73,800.00 $1,230.00 / mo
|
$147,600.00 $1,230.00 / mo
|
| Estimated Expenses |
|
|
|
$1,884.88 |
$9,424.40 |
$18,848.80 |
| Net Cash Flow |
|
|
|
$12,875.12 |
$64,375.60 |
$128,751.20 |
| HOA Fees |
|
|
|
$4,200.00 |
$21,000.00 |
$42,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.