2222 SILVER PINES PL #902 (MLS: O6219448) For Sale

2222 SILVER PINES PL #902, (Orange), Orlando Florida 32808

Currently Rented at $1,500.00 / month

Area: 1472

Property Info

  • MLS O6219448
  • Unit No 902
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1472
  • Living Area (sqft) 1472
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $569.79

Interior Features

  • Eat-in Kitchen
  • L Dining

Buy Price

$
$164,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.9 Gross Yield10.9% Annual Rent$18,000.00 Property Taxes$1,501.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,501.00 $7,505.00 $15,010.00
Net Cash Flow $16,499.00 $82,495.00 $164,990.00
HOA Fees $6,837.48 $34,187.40 $68,374.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.