1059 S HIAWASSEE RD #1824 (MLS: O6218779) For Sale

1059 S HIAWASSEE RD #1824, (Orange), Orlando Florida 32835

Currently Rented at $1,800.00 / month

Area: -

Property Info

  • MLS O6218779
  • Unit No 1824
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 836
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $446.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$200,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • July 28, 2024
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.8 Gross Yield10.8% Annual Rent$21,600.00 Property Taxes$2,593.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,593.00 $12,965.00 $25,930.00
Net Cash Flow $19,007.00 $95,035.00 $190,070.00
HOA Fees $5,352.00 $26,760.00 $53,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.