Property Info
- MLS O6209399
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1192
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate4.7 | Gross Yield5.6% | Annual Rent$25,200.00 | Property Taxes$3,890.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $3,890.00 | $19,450.00 | $38,900.00 | |||
| Net Cash Flow | $21,310.00 | $106,550.00 | $213,100.00 |