5500 METROWEST BLVD #304 (MLS: O6204869) For Sale
5500 METROWEST BLVD #304,
(Orange),
Orlando Florida 32811
Currently Rented at $1,285.00 / month
Area: 709
- MLS O6204869
- Unit No 304
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 709
- Living Area (sqft) 709
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $315.00
Cash Flow
|
Cap Rate5.8
|
Gross Yield9.3%
|
Annual Rent$15,420.00
|
Property Taxes$2,117.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,420.00 $1,285.00 / mo
|
$77,100.00 $1,285.00 / mo
|
$154,200.00 $1,285.00 / mo
|
| Estimated Expenses |
|
|
|
$2,117.00 |
$10,585.00 |
$21,170.00 |
| Net Cash Flow |
|
|
|
$13,303.00 |
$66,515.00 |
$133,030.00 |
| HOA Fees |
|
|
|
$3,780.00 |
$18,900.00 |
$37,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.