Property Info
- MLS O6204160
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1334
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
Cash Flow
| Cap Rate4.8 | Gross Yield5.4% | Annual Rent$17,700.00 | Property Taxes$2,215.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,700.00 $1,475.00 / mo | $88,500.00 $1,475.00 / mo | $177,000.00 $1,475.00 / mo | |||
| Estimated Expenses | $2,215.00 | $11,075.00 | $22,150.00 | |||
| Net Cash Flow | $15,485.00 | $77,425.00 | $154,850.00 |