4791 S TEXAS AVE #4791D (MLS: O6195434) For Sale

4791 S TEXAS AVE #4791D, (Orange), Orlando Florida 32839

Currently Rented at $1,250.00 / month

Area: 976

Property Info

  • MLS O6195434
  • Unit No 4791D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 976
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $409.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$114,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 13.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate7.7 Gross Yield13.2% Annual Rent$15,000.00 Property Taxes$1,326.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,326.96 $6,634.80 $13,269.60
Net Cash Flow $13,673.04 $68,365.20 $136,730.40
HOA Fees $4,908.00 $24,540.00 $49,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.