Property Info
- MLS O6193966
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2604
- Foundation Block
- Min Lease Block
Interior Features
- Attic Fan
- Cathedral Ceiling(s)
- High Ceilings
- PrimaryBedroom Upstairs
- Split Bedroom
Cash Flow
| Cap Rate5.2 | Gross Yield5.4% | Annual Rent$28,200.00 | Property Taxes$1,419.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,200.00 $2,350.00 / mo | $141,000.00 $2,350.00 / mo | $282,000.00 $2,350.00 / mo | |||
| Estimated Expenses | $1,419.00 | $7,095.00 | $14,190.00 | |||
| Net Cash Flow | $26,781.00 | $133,905.00 | $267,810.00 |