Property Info
- MLS O6184620
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1938
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate9.1 | Gross Yield9.2% | Annual Rent$38,400.00 | Property Taxes$309.18 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $38,400.00 $3,200.00 / mo | $192,000.00 $3,200.00 / mo | $384,000.00 $3,200.00 / mo | |||
| Estimated Expenses | $309.18 | $1,545.90 | $3,091.80 | |||
| Net Cash Flow | $38,090.82 | $190,454.10 | $380,908.20 |