Property Info
- MLS O6181944
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1619
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Primary Bedroom Main Floor
- Window Treatments
Cash Flow
| Cap Rate2.9 | Gross Yield3.8% | Annual Rent$33,600.00 | Property Taxes$7,801.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $7,801.00 | $39,005.00 | $78,010.00 | |||
| Net Cash Flow | $25,799.00 | $128,995.00 | $257,990.00 |