2540 WOODGATE BLVD #204 (MLS: O6176073) For Sale

2540 WOODGATE BLVD #204, (Orange), Orlando Florida 32822

Currently Rented at $1,550.00 / month

Area: 1008

Property Info

  • MLS O6176073
  • Unit No 204
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1008
  • Living Area (sqft) 1008
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $541.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Window Treatments

Buy Price

$
$145,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 12.8%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate7.0 Gross Yield12.8% Annual Rent$18,600.00 Property Taxes$1,947.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $1,947.69 $9,738.45 $19,476.90
Net Cash Flow $16,652.31 $83,261.55 $166,523.10
HOA Fees $6,492.00 $32,460.00 $64,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.