Property Info
- MLS O6173585
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1594
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate4.9 | Gross Yield6.4% | Annual Rent$18,300.00 | Property Taxes$4,266.47 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,300.00 $1,525.00 / mo | $91,500.00 $1,525.00 / mo | $183,000.00 $1,525.00 / mo | |||
| Estimated Expenses | $4,266.47 | $21,332.35 | $42,664.70 | |||
| Net Cash Flow | $14,033.53 | $70,167.65 | $140,335.30 |