19 PINE COURT LOOP (MLS: O6168764) For Sale

19 PINE COURT LOOP, (Marion), Ocala Florida 34472

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS O6168764
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1079
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$230,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • February 28, 2025

  • Rent Amount
  • $1,500.00

Cash Flow

Cap Rate6.5 Gross Yield7.8% Annual Rent$18,000.00 Property Taxes$3,067.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,067.00 $15,335.00 $30,670.00
Net Cash Flow $14,933.00 $74,665.00 $149,330.00