19 PINE COURT LOOP (MLS: O6168764) For Sale
19 PINE COURT LOOP,
(Marion),
Ocala Florida 34472
Currently Rented at $1,500.00 / month
Area: 1079
- MLS O6168764
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1079
- Living Area (sqft) 1079
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate6.5
|
Gross Yield7.8%
|
Annual Rent$18,000.00
|
Property Taxes$3,067.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,067.00 |
$15,335.00 |
$30,670.00 |
| Net Cash Flow |
|
|
|
$14,933.00 |
$74,665.00 |
$149,330.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.