Property Info
- MLS O6163121
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1593
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate2.4 | Gross Yield2.6% | Annual Rent$14,400.00 | Property Taxes$1,025.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,025.00 | $5,125.00 | $10,250.00 | |||
| Net Cash Flow | $13,375.00 | $66,875.00 | $133,750.00 |