Property Info
- MLS O6160925
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 840
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Eat-in Kitchen
- Open Floorplan
- Split Bedroom
Cash Flow
| Cap Rate2.1 | Gross Yield2.3% | Annual Rent$9,000.00 | Property Taxes$463.10 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $463.10 | $2,315.50 | $4,631.00 | |||
| Net Cash Flow | $8,536.90 | $42,684.50 | $85,369.00 |