3227 5TH AVE S (MLS: O6129389) For Sale

3227 5TH AVE S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS O6129389
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 576
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Stone Counters

Buy Price

$
$269,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.2 Gross Yield6.7% Annual Rent$18,000.00 Property Taxes$1,229.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,229.00 $6,145.00 $12,290.00
Net Cash Flow $16,771.00 $83,855.00 $167,710.00