Property Info
- MLS O6117646
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1700
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Fan
- Attic Ventilator
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.7 | Gross Yield6.2% | Annual Rent$35,400.00 | Property Taxes$2,890.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $35,400.00 $2,950.00 / mo | $177,000.00 $2,950.00 / mo | $354,000.00 $2,950.00 / mo | |||
| Estimated Expenses | $2,890.00 | $14,450.00 | $28,900.00 | |||
| Net Cash Flow | $32,510.00 | $162,550.00 | $325,100.00 |