Property Info
- MLS O6071880
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 800
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Other
Cash Flow
| Cap Rate6.6 | Gross Yield7% | Annual Rent$8,400.00 | Property Taxes$458.51 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $8,400.00 $700.00 / mo | $42,000.00 $700.00 / mo | $84,000.00 $700.00 / mo | |||
| Estimated Expenses | $458.51 | $2,292.55 | $4,585.10 | |||
| Net Cash Flow | $7,941.49 | $39,707.45 | $79,414.90 |