226 HUBBELL ST (MLS: NS1089656) For Sale

226 HUBBELL ST, (Volusia), Edgewater Florida 32132

Currently Rented at $1,600.00 / month

Area: 1223

Property Info

  • MLS NS1089656
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1223
  • Living Area (sqft) 1008
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Primary Bedroom Main Floor

Buy Price

$
$364,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.9 Gross Yield5.3% Annual Rent$19,200.00 Property Taxes$5,124.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $5,124.19 $25,620.95 $51,241.90
Net Cash Flow $14,075.81 $70,379.05 $140,758.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.