6101 SANCTUARY GARDEN BLVD (MLS: NS1089385) For Sale
6101 SANCTUARY GARDEN BLVD,
(Volusia),
Port Orange Florida 32128
Currently Rented at $4,000.00 / month
Area: 4302
- MLS NS1089385
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 4302
- Living Area (sqft) 3424
- Foundation Block
- Min Lease Block
- HOA Fees $75.00
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Tray Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.8
|
Gross Yield6.9%
|
Annual Rent$48,000.00
|
Property Taxes$6,650.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$6,650.60 |
$33,253.00 |
$66,506.00 |
| Net Cash Flow |
|
|
|
$41,349.40 |
$206,747.00 |
$413,494.00 |
| HOA Fees |
|
|
|
$900.00 |
$4,500.00 |
$9,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.