416 N PENINSULA DR (MLS: NS1089367) For Sale

416 N PENINSULA DR, (Volusia), Daytona Beach Florida 32118

Currently Rented at $2,550.00 / month

Area: 2648

Property Info

  • MLS NS1089367
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 2648
  • Living Area (sqft) 2325
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Window Treatments

Buy Price

$
$520,000.00

Rental Price

$
$2,550.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,550.00

Cash Flow

Cap Rate4.3 Gross Yield5.9% Annual Rent$30,600.00 Property Taxes$8,327.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,600.00 $2,550.00 / mo $153,000.00 $2,550.00 / mo $306,000.00 $2,550.00 / mo
Estimated Expenses $8,327.32 $41,636.60 $83,273.20
Net Cash Flow $22,272.68 $111,363.40 $222,726.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.