1290 9TH ST #108 (MLS: NS1089109) For Sale
1290 9TH ST #108,
(Volusia),
Daytona Beach Florida 32117
Currently Rented at $1,400.00 / month
Area: 800
- MLS NS1089109
- Unit No 108
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 800
- Living Area (sqft) 800
- Foundation Slab
- Min Lease Slab
- HOA Fees $389.00
Cash Flow
|
Cap Rate11.0
|
Gross Yield16.8%
|
Annual Rent$16,800.00
|
Property Taxes$1,164.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,164.00 |
$5,820.00 |
$11,640.00 |
| Net Cash Flow |
|
|
|
$15,636.00 |
$78,180.00 |
$156,360.00 |
| HOA Fees |
|
|
|
$4,668.00 |
$23,340.00 |
$46,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.