2304 INDIA PALM DR (MLS: NS1088840) For Sale
2304 INDIA PALM DR,
(Volusia),
Edgewater Florida 32141
Currently Rented at $1,500.00 / month
Area: 2768
- MLS NS1088840
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2768
- Living Area (sqft) 2368
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate2.7
|
Gross Yield3.9%
|
Annual Rent$18,000.00
|
Property Taxes$5,535.99
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,535.99 |
$27,679.95 |
$55,359.90 |
| Net Cash Flow |
|
|
|
$12,464.01 |
$62,320.05 |
$124,640.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.