407 MAGNOLIA ST (MLS: NS1088689) For Sale

407 MAGNOLIA ST, (Volusia), New Smyrna Beach Florida 32168

Currently Rented at $5,375.00 / month

Area: 3064

Property Info

  • MLS NS1088689
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3064
  • Living Area (sqft) 2824
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$739,900.00

Rental Price

$
$5,375.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $5,375.00

Cash Flow

Cap Rate8.1 Gross Yield8.7% Annual Rent$64,500.00 Property Taxes$4,590.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $64,500.00 $5,375.00 / mo $322,500.00 $5,375.00 / mo $645,000.00 $5,375.00 / mo
Estimated Expenses $4,590.00 $22,950.00 $45,900.00
Net Cash Flow $59,910.00 $299,550.00 $599,100.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.