2055-2057 GUAVA DR (MLS: NS1088606) For Sale

2055-2057 GUAVA DR, (Volusia), Edgewater Florida 32141

Currently Rented at $1,600.00 / month

Area: 3265

Property Info

  • MLS NS1088606
  • Unit No -
  • Bedrooms 6
  • Bathrooms 4
  • Area (sqft) 3265
  • Living Area (sqft) 2400
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$325,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • -

  • Rent Amount
  • $1,600.00

Cash Flow

Cap Rate4.7 Gross Yield5.9% Annual Rent$19,200.00 Property Taxes$4,061.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $4,061.00 $20,305.00 $40,610.00
Net Cash Flow $15,139.00 $75,695.00 $151,390.00