102 VISTA VERDI CIR #124 (MLS: NS1088435) For Sale

102 VISTA VERDI CIR #124, (Seminole), Lake Mary Florida 32746

Currently Rented at $2,050.00 / month

Area: 822

Property Info

  • MLS NS1088435
  • Unit No 124
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 822
  • Living Area (sqft) 822
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$136,786.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 16.2%
  • Gross Yield
  • 18%
  • Lease End Date
  • June 25, 2025
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate16.2 Gross Yield18% Annual Rent$24,600.00 Property Taxes$2,490.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $2,490.00 $12,450.00 $24,900.00
Net Cash Flow $22,110.00 $110,550.00 $221,100.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.