Property Info
- MLS NS1088148
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2243
- Living Area (sqft) 1745
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
Cash Flow
| Cap Rate3.1 | Gross Yield3.8% | Annual Rent$19,200.00 | Property Taxes$3,703.56 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $3,703.56 | $18,517.80 | $37,035.60 | |||
| Net Cash Flow | $15,496.44 | $77,482.20 | $154,964.40 |