Property Info
- MLS NS1088076
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1728
- Living Area (sqft) 1353
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Open Floorplan
- Other
Cash Flow
| Cap Rate4.1 | Gross Yield5.5% | Annual Rent$12,000.00 | Property Taxes$3,115.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $3,115.00 | $15,575.00 | $31,150.00 | |||
| Net Cash Flow | $8,885.00 | $44,425.00 | $88,850.00 |