805 OCEAN AVE (MLS: NS1088072) For Sale

805 OCEAN AVE, (Volusia), New Smyrna Beach Florida 32169

Currently Rented at $1,600.00 / month

Area: 3476

Property Info

  • MLS NS1088072
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3476
  • Living Area (sqft) 1992
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Window Treatments

Buy Price

$
$1,200,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 1.3%
  • Gross Yield
  • 1.6%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate1.3 Gross Yield1.6% Annual Rent$19,200.00 Property Taxes$4,039.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $4,039.00 $20,195.00 $40,390.00
Net Cash Flow $15,161.00 $75,805.00 $151,610.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.