712-714 OAKWOOD AVE (MLS: NS1087930) For Sale

712-714 OAKWOOD AVE, (Volusia), New Smyrna Beach Florida 32169

Currently Rented at $2,100.00 / month

Area: 2250

Property Info

  • MLS NS1087930
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2250
  • Living Area (sqft) 1800
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$965,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 1.6%
  • Gross Yield
  • 2.6%
  • Lease End Date
  • April 01, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate1.6 Gross Yield2.6% Annual Rent$25,200.00 Property Taxes$9,543.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $9,543.00 $47,715.00 $95,430.00
Net Cash Flow $15,657.00 $78,285.00 $156,570.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.