Property Info
- MLS NS1087930
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2250
- Living Area (sqft) 1800
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate1.6 | Gross Yield2.6% | Annual Rent$25,200.00 | Property Taxes$9,543.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $9,543.00 | $47,715.00 | $95,430.00 | |||
| Net Cash Flow | $15,657.00 | $78,285.00 | $156,570.00 |