Property Info
- MLS NS1087877
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1200
- Living Area (sqft) 1008
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate4.5 | Gross Yield5.6% | Annual Rent$42,000.00 | Property Taxes$8,039.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $42,000.00 $3,500.00 / mo | $210,000.00 $3,500.00 / mo | $420,000.00 $3,500.00 / mo | |||
| Estimated Expenses | $8,039.00 | $40,195.00 | $80,390.00 | |||
| Net Cash Flow | $33,961.00 | $169,805.00 | $339,610.00 |