314 DUE EAST ST (MLS: NS1087877) For Sale

314 DUE EAST ST, (Volusia), New Smyrna Beach Florida 32169

Currently Rented at $3,500.00 / month

Area: 1200

Property Info

  • MLS NS1087877
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1200
  • Living Area (sqft) 1008
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo

Buy Price

$
$749,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate4.5 Gross Yield5.6% Annual Rent$42,000.00 Property Taxes$8,039.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $8,039.00 $40,195.00 $80,390.00
Net Cash Flow $33,961.00 $169,805.00 $339,610.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.