2307 SAXON DR (MLS: NS1087833) For Sale
2307 SAXON DR,
(Volusia),
New Smyrna Beach Florida 32169
Currently Rented at $3,500.00 / month
Area: 2064
- MLS NS1087833
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2064
- Living Area (sqft) 1592
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.3
|
Gross Yield5.6%
|
Annual Rent$42,000.00
|
Property Taxes$9,692.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$9,692.00 |
$48,460.00 |
$96,920.00 |
| Net Cash Flow |
|
|
|
$32,308.00 |
$161,540.00 |
$323,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.