Property Info
- MLS NS1087833
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2064
- Living Area (sqft) 1592
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.1 | Gross Yield5.3% | Annual Rent$42,000.00 | Property Taxes$9,692.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $42,000.00 $3,500.00 / mo | $210,000.00 $3,500.00 / mo | $420,000.00 $3,500.00 / mo | |||
| Estimated Expenses | $9,692.00 | $48,460.00 | $96,920.00 | |||
| Net Cash Flow | $32,308.00 | $161,540.00 | $323,080.00 |