3600 SURFSIDE TER (MLS: NS1087790) For Sale

3600 SURFSIDE TER, (Volusia), Port Orange Florida 32127

Currently Rented at $1,500.00 / month

Area: 3076

Property Info

  • MLS NS1087790
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 3076
  • Living Area (sqft) 2350
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Solid Surface Counters
  • Window Treatments

Buy Price

$
$629,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 1.7%
  • Gross Yield
  • 2.9%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate1.7 Gross Yield2.9% Annual Rent$18,000.00 Property Taxes$7,169.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $7,169.49 $35,847.45 $71,694.90
Net Cash Flow $10,830.51 $54,152.55 $108,305.10