746 MARINA POINT DR #7460 (MLS: NS1087627) For Sale

746 MARINA POINT DR #7460, (Volusia), Daytona Beach Florida 32114

Currently Rented at $2,250.00 / month

Area: 2150

Property Info

  • MLS NS1087627
  • Unit No 7460
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2150
  • Living Area (sqft) 2061
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $839.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Split Bedroom
  • Walk-In Closet(s)
  • Wet Bar
  • Window Treatments

Buy Price

$
$569,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 2%
  • Gross Yield
  • 4.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate2.0 Gross Yield4.7% Annual Rent$27,000.00 Property Taxes$5,670.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $5,670.87 $28,354.35 $56,708.70
Net Cash Flow $21,329.13 $106,645.65 $213,291.30
HOA Fees $10,068.00 $50,340.00 $100,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.