Property Info
- MLS NS1087220
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2441
- Living Area (sqft) 1823
- Foundation Slab
- Min Lease Slab
- HOA Fees $175.00
Interior Features
- Built-in Features
- Ceiling Fans(s)
- High Ceilings
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.7 | Gross Yield8.1% | Annual Rent$25,800.00 | Property Taxes$5,328.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,800.00 $2,150.00 / mo | $129,000.00 $2,150.00 / mo | $258,000.00 $2,150.00 / mo | |||
| Estimated Expenses | $5,328.00 | $26,640.00 | $53,280.00 | |||
| Net Cash Flow | $20,472.00 | $102,360.00 | $204,720.00 | |||
| HOA Fees | $2,100.00 | $10,500.00 | $21,000.00 |