Property Info
- MLS NS1086937
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1224
- Living Area (sqft) 1224
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
| Cap Rate6.4 | Gross Yield7.2% | Annual Rent$21,600.00 | Property Taxes$2,317.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,317.00 | $11,585.00 | $23,170.00 | |||
| Net Cash Flow | $19,283.00 | $96,415.00 | $192,830.00 |