1045 BUCKLES RD (MLS: NS1086882) For Sale

1045 BUCKLES RD, (Volusia), Pierson Florida 32180

Currently Rented at $600.00 / month

Area: 3966

Property Info

  • MLS NS1086882
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 3966
  • Living Area (sqft) 1795
  • Foundation Slab
  • Min Lease -

Interior Features

  • Accessibility Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$930,000.00

Rental Price

$
$600.00
  • Cap Rate
  • 0.4%
  • Gross Yield
  • 0.8%
  • Lease End Date
  • -

  • Rent Amount
  • $600.00

Cash Flow

Cap Rate0.4 Gross Yield0.8% Annual Rent$7,200.00 Property Taxes$3,866.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $7,200.00 $600.00 / mo $36,000.00 $600.00 / mo $72,000.00 $600.00 / mo
Estimated Expenses $3,866.00 $19,330.00 $38,660.00
Net Cash Flow $3,334.00 $16,670.00 $33,340.00