226 WILDWOOD AVE (MLS: NS1086812) For Sale
226 WILDWOOD AVE,
(Volusia),
Edgewater Florida 32132
Currently Rented at $2,000.00 / month
Area: 3012
- MLS NS1086812
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3012
- Living Area (sqft) 2232
- Foundation Slab
- Min Lease Slab
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate6.8
|
Gross Yield8.1%
|
Annual Rent$24,000.00
|
Property Taxes$3,608.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,608.80 |
$18,044.00 |
$36,088.00 |
| Net Cash Flow |
|
|
|
$20,391.20 |
$101,956.00 |
$203,912.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.