Property Info
- MLS NS1086812
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3012
- Living Area (sqft) 2232
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate6.9 | Gross Yield8.1% | Annual Rent$24,000.00 | Property Taxes$3,608.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $3,608.80 | $18,044.00 | $36,088.00 | |||
| Net Cash Flow | $20,391.20 | $101,956.00 | $203,912.00 |