138 PARK BLVD (MLS: NS1086807) For Sale

138 PARK BLVD, (Volusia), New Smyrna Beach Florida 32168

Currently Rented at $1,000.00 / month

Area: 1632

Property Info

  • MLS NS1086807
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1632
  • Living Area (sqft) 1632
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ninguno

Buy Price

$
$349,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 3%
  • Gross Yield
  • 3.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate3.0 Gross Yield3.4% Annual Rent$12,000.00 Property Taxes$1,699.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $1,699.49 $8,497.45 $16,994.90
Net Cash Flow $10,300.51 $51,502.55 $103,005.10